Excel download Email page PDF view Print view Email Alert Social Media Sharing
Financial Highlights
3/31/2017
3/31/2018
6/30/2018
12/31/2018
Interest Income 10,033 12,988 14,022 62,326
Interest Expense 1,058 1,491 2,097 10,228
Net Interest Income 8,975 11,497 11,925 52,098
FTE Net Interest Income NA NA NA NA
Provision for Loan Losses 0 350 450 1,540
Trading Account Income 0 0 0 0
Foreign Exchange Income 0 0 0 0
Trust Revenue 0 0 0 0
Service Charges on Deposits NA 238 231 1,125
Gain on Sale of Loans (FAS 140) 4,355 3,978 4,671 14,861
Loan Fees & Charges NA (152) (209) (637)
Bank-owned Life Insurance Revenue 69 82 88 413
Insurance Revenue NA 0 0 1
Investment Banking & Brokerage NA 0 0 0
Other Noninterest Income 996 765 833 3,573
Total Noninterest Income 5,420 4,911 5,614 19,336
Realized Gain on Securities 0 113 0 171
Nonrecurring Revenue 0 0 0 7,343
Compensation & Benefits 6,118 7,048 7,671 28,538
Occupancy & Equipment 2,129 2,007 2,245 9,751
Marketing and Promotion Expense 138 149 215 747
Professional Fees 480 444 463 1,872
Tech & Communications Expense 568 641 679 2,870
Amrt of Intang & Goodwill Impair 100 77 77 351
Foreclosure & Repo 0 0 0 2
Other Expense 844 670 794 3,318
Total Noninterest Expense 10,377 11,036 12,144 47,449
Nonrecurring Expense 0 0 0 1,389
Pre-Provision Net Revenue 4,018 5,372 5,395 23,985
Non-FTE Pre-Provision Net Revenue 4,018 5,372 5,395 23,985
Net Income before Taxes 4,018 5,135 4,945 28,570
Provision for Taxes 1,425 813 688 4,223
Effective Tax Rate(%) 35.47 15.83 13.91 14.78
Min Int & Oth after-tax Items 0 0 0 0
Extraordinary Items 0 0 0 0
Net Income 2,593 4,322 4,257 24,347
Net Income Attributable to Noncontrolling Int 0 0 0 0
Net Income Attributable to Parent 2,593 4,322 4,257 24,347
Preferred Dividends 0 0 0 0
Other Preferred Dividends after Net Income 0 0 0 0
Other Changes to Net Income 0 0 0 0
Net Income Avail to Common 2,593 4,322 4,257 24,347
Net Income for Diluted EPS 2,593 4,322 4,257 24,347
EPS after Extra($) 0.85 1.15 1.13 6.29
EPS after Extra Growth(%) 54.50 35.30 (19.90) 47
Pre-Provision Earnings per Share($) 0.86 1.13 1.13 4.90
Comprehensive Income
Net Income 2,593 4,322 4,257 24,347
Preferred Dividend Adjustment to Comprehensive Inc 0 0 0 0
Total Other Comprehensive Income 106 (1,241) (411) (1,004)
Comprehensive Income 2,699 3,081 3,846 23,343
Interest Income Earned On:
Interest Earned on Loans 9,372 12,256 13,135 58,616
Int Inc: Securities 514 574 709 2,960
Int Inc: Other Earn Assets 147 158 178 750
Int Inc: Secs & Oth Earn Assets 661 732 887 3,710
Int Inc: Total Earn Assets 10,033 12,988 14,022 62,326
Interest Expense Incurred On:
Int Exp: CDs 575 858 976 5,039
Int Exp: Other Deposits 277 386 456 2,282
Int Exp: Total Deposits 852 1,244 1,432 7,321
Int Exp: Debt 206 247 665 2,907
Int Exp: Total Int-bearing Liab 1,058 1,491 2,097 10,228
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.
Copyright 2019, © S&P Global Market Intelligence  Terms of Use